UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of report (Date
of earliest event reported):
(Exact name of the registrant as specified in charter)
(State
or Other Jurisdiction |
(Commission File Number) |
(IRS Employer Identification No.) |
| (Address of Principal Executive Offices) | (Zip Code) |
Registrant’s telephone number, including
area code: +
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class: | Trading symbol(s) | Name
of exchange on which registered |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging
growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Item 2.02. Results of Operations and Financial Condition.
On April 25, 2024 Mobileye Global Inc. issued a press release announcing its financial results for the quarter ended March 30, 2024. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
The information contained in this Current Report on Form 8-K, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and shall not be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
| Exhibit No. | Description | |
| 99.1 | Press release issued by Mobileye Global Inc. on April 25, 2024 | |
| 104 | Cover Page Interactive Data File (embedded within the inline XBRL document) |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| MOBILEYE GLOBAL INC. | |||
| By: | /s/ Moran Shemesh Rojansky | ||
| Name: | Moran Shemesh Rojansky | ||
| Title: | Chief Financial Officer | ||
Date: April 25, 2024
Exhibit 99.1
Mobileye Releases First Quarter 2024 Results and Provides Business Overview
| · | Revenue decreased 48% year over year to $239 million in the first quarter due to the significant drawdown of inventory at our Tier 1 customers announced earlier this year. |
| · | Diluted EPS (GAAP) was $(0.27) and Adjusted Diluted EPS (Non-GAAP) was $(0.07) in the first quarter. |
| · | Inventory consumption and the expected quarterly cadence of EyeQTM SoC deliveries over the course of 2024 remains on-track with our prior guidance. |
| · | Announcement by Volkswagen Group of a wide-ranging production award for our advanced products in the first quarter led to an expansion of the pipeline of advanced discussions with other global OEMs. |
| · | Generated net cash from operating activities of $40 million in the first quarter. Our balance sheet is strong with $1.2 billion of cash and cash equivalents and zero debt as of March 30, 2024. |
JERUSALEM – April 25, 2024 – Mobileye Global Inc. (Nasdaq: MBLY) (“Mobileye”) today released its financial results for the three months ended March 30, 2024.
“The financial results in the first quarter reflect a supply chain reset as the excess inventory held by our customers is consumed. We are encouraged that the inventory draw-down and associated recovery in revenue appears to be on-track to what we laid out in January,” said Mobileye President and CEO Prof. Amnon Shashua. “From a business development and strategy perspective, Q1 was very productive in generating traction across our multiple waves of future growth. In base and cloud-enhanced ADAS, we achieved a record level of design wins in terms of future projected volume, in part due to new features and technology embedded in the EyeQ6L product. Our SuperVisionTM and ChauffeurTM development pipeline expanded during the quarter, reflecting 1) the key announcement of the Volkswagen Group design win and 2) an increasing consensus across automotive OEMs that eyes-on / hands-off systems (on a scalable path to eyes-off) are critical features necessary for mainstream vehicles of the near future. For Mobileye DriveTM, we continue to build an eco-system of vehicle manufacturers and network operators that view our self-driving system as the enabler of more convenient and efficient modes of transportation. Our main focus in 2024 is to successfully execute our current advanced programs and to convert the unprecedented opportunity set currently on the table into series production awards.”
First Quarter 2024 Business Highlights
| · | Our core ADAS and Cloud-Enhanced ADAS offerings are now bolstered by the EyeQ6L System-on-Chip, which recently achieved the milestone of first production-candidate shipments to global customers. This system includes incremental advanced features and technology for a similar price to prior generations, and will be in production vehicles during 2024. Our core ADAS business remains strong, as projected future volume for design wins awarded in Q1 totaled over 26 million units, a record amount that is approximately 80% of the EyeQ unit volume we project to deliver in all of 2024.1 |
| · | Announcement by Volkswagen Group of our wide-ranging production award for SuperVision, Chauffeur, and Drive products, a potential multi-billion dollar nomination, was a milestone achievement for Mobileye. Importantly, we believe this was a key driver of the Q1 expansion of our pipeline of advanced discussions with OEMs from around the globe. Overall, we are seeing a solidified consensus view among many OEMs, including mainstream brands, that a SuperVision-type feature set is critical to being competitive over the medium and long-term in a software-defined, recurring revenue world. As well as that Mobileye’s SuperVision technology supports an optimized balance of performance and cost while providing a scalable platform to pursue Level 3 eyes-off and beyond. |
| · | On the Mobility-as-a-Service front, we continue to make progress creating an ecosystem of multiple vehicle platforms pre-engineered to integrate our self-driving system and a set of customers to deploy the vehicles in transportation networks. This includes production awards from Volkswagen and P3 announced this quarter, in addition to existing programs with Schaeffler / VDL and Holon. On the technical side, we expect to deliver first samples of the Drive 64 ECU during 2024. This represents a meaningful step forward from previous EyeQ5-based systems on the path to a scalable self-driving system. |
| · | We are on track to deploy B-samples of our EyeQ6H-based ECUs for the next generation SuperVision and for Chauffeur and Drive products during the third quarter of this year. The software stack to be embedded in these systems includes state-of-the-art novel Artificial Intelligence (AI) systems including end-to-end perception and end-to-end actuation running in parallel, for purposes of redundancy, to the networks powering our current generation of SuperVision. |
First Quarter 2024 Financial Summary and Key Explanations (Unaudited)
| GAAP | ||||||||||||
| U.S. dollars in millions | Q1 2024 | Q1 2023 | % Y/Y | |||||||||
| Revenue | $ | 239 | $ | 458 | (48 | )% | ||||||
| Gross Profit | $ | 54 | $ | 207 | (74 | )% | ||||||
| Gross Margin | 23 | % | 45 | % | (2,260 | )bps | ||||||
| Operating Income (Loss) | $ | (238 | ) | $ | (81 | ) | (194 | )% | ||||
| Operating Margin | (100 | )% | (18 | )% | (8,190 | )bps | ||||||
| Net Income (Loss) | $ | (218 | ) | $ | (79 | ) | (176 | )% | ||||
| EPS - Basic | $ | (0.27 | ) | $ | (0.10 | ) | (174 | )% | ||||
| EPS - Diluted | $ | (0.27 | ) | $ | (0.10 | ) | (174 | )% | ||||
| Non-GAAP | ||||||||||||
| U.S. dollars in millions | Q1 2024 | Q1 2023 | % Y/Y | |||||||||
| Revenue | $ | 239 | $ | 458 | (48 | )% | ||||||
| Adjusted Gross Profit | $ | 148 | $ | 324 | (54 | )% | ||||||
| Adjusted Gross Margin | 62 | % | 71 | % | (876 | )bps | ||||||
| Adjusted Operating Income (Loss) | $ | (65 | ) | $ | 124 | *NM | ||||||
| Adjusted Operating Margin | (27 | )% | 27 | % | *NM | |||||||
| Adjusted Net Income (Loss) | $ | (55 | ) | $ | 115 | *NM | ||||||
| Adjusted EPS - Basic | $ | (0.07 | ) | $ | 0.14 | *NM | ||||||
| Adjusted EPS - Diluted | $ | (0.07 | ) | $ | 0.14 | *NM | ||||||
*Not Meaningful
| · | All key operating metrics in the first quarter of 2024 were impacted by significantly lower volume of EyeQ shipments which was the result of the expected large drawdown of inventory at our Tier 1 customers, as reflected in our guidance provided earlier this year. In addition to the revenue impact, gross margin was impacted by the higher percentage of revenue attributed to our SuperVision product which was not impacted by the inventory drawdown. While SuperVision generates significantly more gross profit dollars per unit, it carries lower percentage gross margin than basic ADAS products due to higher hardware content. Operating margin was impacted by lower gross profit without an associated reduction in operating expenses as we remain confident in our business outlook and continue to execute on our long-term strategy. Given our expectation that volumes and revenue will normalize over the course of 2024 we would expect all these metrics to improve significantly as compared to the first quarter of 2024. |
| · | Revenue of $239 million decreased 48% compared to the first quarter of 2023 due to a 58% decrease in EyeQ SoC-related revenue primarily attributable to the usage of meaningful inventory at our Tier 1 customers to satisfy demand. This was partially offset by an increase in SuperVision related revenue. |
| · | Average System Price2 was $61.0 in first quarter of 2024 as compared to $53.9 in the prior year period primarily due to the higher percentage of SuperVision-related revenue as compared to the first quarter of 2023. |
| · | Gross Margin declined by nearly 23 percentage points in the first quarter of 2024 as compared to the prior year period. The decrease was primarily due to the increase in percentage of revenue attributable to SuperVision, as well as similar levels of amortization of intangible assets cost on a significantly lower revenue base. |
| · | Adjusted Gross Margin declined by nearly 9 percentage points in the first quarter of 2024 as compared to the prior year period. The decrease was primarily due to the increase in percentage of revenue attributable to SuperVision. |
| · | Operating Margin declined to a negative margin in the first quarter of 2024 as compared to the prior year period. The decrease was primarily due to lower Gross Margin and operating expenses that were similar to the prior year but on a significantly lower revenue base. |
| · | Adjusted Operating Margin declined to a negative margin in the first quarter of 2024 as compared to the prior year period. In addition to lower Adjusted Gross Margin, the most significant impact was higher operating expenses as a percentage of revenue due to the unusually low revenue base. |
| · | Operating cash flow for the three months ended March 30, 2024 was $40 million. Cash used in purchases of property and equipment was $22 million for that same period. |
1 Mobileye’s revenue for the periods presented represent estimated volumes based on projections of future production volumes that were provided by our current and prospective OEMs at the time of sourcing the design wins for the models related to those design wins. See the disclaimer under the heading “Forward-Looking Statements” below for important limitations applicable to these estimates.
2 Average System Price is calculated as the sum of revenue related to EyeQ and SuperVision systems, divided by the number of systems shipped.
Financial Guidance for the 2024 Fiscal Year
The following information reflects Mobileye’s expectations for Revenue, Operating Loss and Adjusted Operating Income results for the year ending December 28, 2024 which is unchanged from the expectations first disclosed on January 4, 2024 and reaffirmed in our January 25, 2024 press release.
We believe Adjusted Operating Income (a non-GAAP metric) is an appropriate metric as it excludes significant non-cash expenses including: 1) Amortization charges related to intangible assets consisting of developed technology, customer relationships, and brands as a result of Intel’s acquisition of Mobileye in 2017 and the acquisition of Moovit in 2020; and, 2) Share-based compensation expense. These statements represent forward-looking information and may not represent a financial outlook, and actual results may vary. Please see the risks and assumptions referred to in the Forward-Looking Statements section of this release.
| Full Year 2024 | ||||||||
| U.S. dollars in millions | Low | High | ||||||
| Revenue | $ | 1,830 | $ | 1,960 | ||||
| Operating Loss | $ | (468 | ) | $ | (378 | ) | ||
| Amortization of acquired intangible assets | $ | 444 | $ | 444 | ||||
| Share-based compensation expense | $ | 294 | $ | 294 | ||||
| Adjusted Operating Income | $ | 270 | $ | 360 | ||||
Earnings Conference Call Webcast Information
Mobileye will host a conference call today, April 25, 2024, at 8:00 am ET (3:00pm IT) to review its results and provide a general business update. The conference call will be accessible live via a webcast on Mobileye’s investor relations site, which can be found at ir.mobileye.com, and a replay of the webcast will be made available shortly after the event’s conclusion.
Non-GAAP Financial Measures
This press release contains Adjusted Gross Profit and Margin, Adjusted Operating Income and Margin, Adjusted Net Income and Adjusted EPS, which are financial measures not presented in accordance with GAAP. We define Adjusted Gross Profit as gross profit presented in accordance with GAAP, excluding amortization of acquisition related intangibles and share-based compensation expense. Adjusted Gross Margin is calculated as Adjusted Gross Profit divided by total revenue. We define Adjusted Operating Income (Loss) as operating loss presented in accordance with GAAP, adjusted to exclude amortization of acquisition related intangibles, share-based compensation expenses. Operating margin is calculated as Operating Income (Loss) divided by total revenue, and Adjusted Operating Margin is calculated as Adjusted Operating Income divided by total revenue. We define Adjusted Net Income as net loss presented in accordance with GAAP, adjusted to exclude amortization of acquisition related intangibles, share-based compensation expense, as well as the related income tax effects. Income tax effects have been calculated using the applicable statutory tax rate for each adjustment taking into consideration the associated valuation allowance impacts. The adjustment for income tax effects consists primarily of the deferred tax impact of the amortization of acquired intangible assets. Adjusted Basic EPS is calculated by dividing Adjusted Net Income for the period by the weighted-average number of common shares outstanding during the period. Adjusted Diluted EPS is calculated by dividing Adjusted Net Income (Loss) by the weighted-average number of common shares outstanding during the period, while giving effect to all potentially dilutive common shares to the extent they are dilutive.
We use such non-GAAP financial measures to make strategic decisions, establish business plans and forecasts, identify trends affecting our business, and evaluate performance. For example, we use these non-GAAP financial measures to assess our pricing and sourcing strategy, in the preparation of our annual operating budget, and as a measure of our operating performance. We believe that these non-GAAP financial measures, when taken collectively, may be helpful to investors because they allow for greater transparency into what measures our management uses in operating our business and measuring our performance, and enable comparison of financial trends and results between periods where items may vary independent of business performance. The non-GAAP financial measures are presented for supplemental informational purposes only, should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from similarly titled non-GAAP measures used by other companies. A reconciliation is provided below for each non-GAAP financial measure to the most directly comparable financial measure presented in accordance with GAAP. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures.
About Mobileye Global Inc.
Mobileye (Nasdaq: MBLY) leads the mobility revolution with its autonomous driving and driver-assistance technologies, harnessing world-renowned expertise in computer vision, artificial intelligence, mapping, and data analysis. Since its founding in 1999, Mobileye has pioneered such groundbreaking technologies as REM™ crowdsourced mapping, True Redundancy™ sensing, and Responsibility Sensitive Safety (RSS). These technologies are driving the ADAS and AV fields towards the future of mobility – enabling self-driving vehicles and mobility solutions, powering industry-leading advanced driver-assistance systems and delivering valuable intelligence to optimize mobility infrastructure. To date, approximately 170 million vehicles worldwide have been built with Mobileye technology inside. In 2022 Mobileye listed as an independent company separate from Intel (Nasdaq: INTC), which retains majority ownership. For more information, visit https://www.mobileye.com.
“Mobileye,” the Mobileye logo and Mobileye product names are registered trademarks of Mobileye Global. All other marks are the property of their respective owners.
Forward-Looking Statements
Mobileye’s business outlook, guidance and other statements in this release that are not statements of historical fact, including statements about our beliefs and expectations, are forward-looking statements and should be evaluated as such. Forward-looking statements include information concerning possible or assumed future results of operations, including Mobileye’s 2024 full-year guidance, projected future revenue and descriptions of our business plan and strategies. These statements often include words such as “anticipate,” “expect,” “suggests,” “plan,” “believe,” “intend,” “estimates,” “targets,” “projects,” “should,” “could,” “would,” “may,” “will,” “forecast,” or the negative of these terms, and other similar expressions, although not all forward-looking statements contain these words. We base these forward-looking statements or projections, including Mobileye’s full-year guidance, on our current expectations, plans and assumptions that we have made in light of our experience in the industry, as well as our perceptions of historical trends, current conditions, expected future developments and other factors we believe are appropriate under the circumstances and at such time. You should understand that these statements are not guarantees of performance or results. The forward-looking statements and projections are subject to and involve risks, uncertainties and assumptions and you should not place undue reliance on these forward-looking statements or projections. Although we believe that these forward-looking statements and projections are based on reasonable assumptions at the time they are made, you should be aware that many factors could affect our actual financial results or results of operations and could cause actual results to differ materially from those expressed in the forward-looking statements and projections.
Important factors that may materially affect such forward-looking statements and projections include the following: future business, social and environmental performance, goals and measures; our anticipated growth prospects and trends in markets and industries relevant to our business; business and investment plans; expectations about our ability to maintain or enhance our leadership position in the markets in which we participate; future consumer demand and behavior, including expectations about excess inventory utilization by customers; future products and technology, and the expected availability and benefits of such products and technology; development of regulatory frameworks for current and future technology; projected cost and pricing trends; future production capacity and product supply; potential future benefits and competitive advantages associated with our technologies and architecture and the data we have accumulated; the future purchase, use and availability of products, components and services supplied by third parties, including third-party IP and manufacturing services; uncertain events or assumptions, including statements relating to our estimated vehicle production and market opportunity, potential production volumes associated with design wins and other characterizations of future events or circumstances; effects of the COVID-19 pandemic and responses to future pandemics; adverse conditions in Israel, including as a result of war and geopolitical conflict, which may affect our operations and may limit our ability to produce and sell our solutions; any disruption in our operations by the obligations of our personnel to perform military service as a result of current or future military actions involving Israel; availability, uses, sufficiency and cost of capital and capital resources, including expected returns to stockholders such as dividends, and the expected timing of future dividends; tax- and accounting-related expectations.
The estimates included herein are based on projections of future production volumes that were provided by our current and prospective OEMs at the time of sourcing the design wins for the models related to those design wins. For the purpose of these estimates, we estimated sales prices based on our management’s estimates for the applicable product bundles and periods. Achieving design wins is not a guarantee of revenue, and our sales may not correlate with the achievement of additional design wins. Moreover, our pricing estimates are made at the time of a request for quotation by an OEM (in the case of estimates related to contracted customers), so that worsening market or other conditions between the time of a request for quotation and an order for our solutions may require us to sell our solutions for a lower price than we initial expected. These estimates may deviate from actual production volumes and sale prices (which may be higher or lower than the estimates) and the amounts included for prospective but uncontracted production volumes may never be achieved. Accordingly, these estimations are subject to and involve risks, uncertainties and assumptions and you should not place undue reliance on these forward-looking statements or projections.
Detailed information regarding these and other factors that could affect Mobileye’s business and results is included in Mobileye’s SEC filings, including the company’s Annual Report on Form 10-K for the year ended December 30, 2023, particularly in the section entitled “Item 1A. Risk Factors”. Copies of these filings may be obtained by visiting our Investor Relations website at ir.mobileye.com or the SEC’s website at www.sec.gov.
First Quarter 2024 Financial Results
Mobileye Global Inc.
Condensed Consolidated Statements of Operations (unaudited)
| Three Months Ended | ||||||||
| U.S. dollars in millions, except share and per share amounts | March 30, 2024 | April 1, 2023 | ||||||
| Revenue | $ | 239 | $ | 458 | ||||
| Cost of revenue | 185 | 251 | ||||||
| Gross profit | 54 | 207 | ||||||
| Research and development, net | 243 | 235 | ||||||
| Sales and marketing | 34 | 33 | ||||||
| General and administrative | 15 | 20 | ||||||
| Total operating expenses | 292 | 288 | ||||||
| Operating income (loss) | (238 | ) | (81 | ) | ||||
| Other financial income (expense), net | 17 | 8 | ||||||
| Income (loss) before income taxes | (221 | ) | (73 | ) | ||||
| Benefit (provision) for income taxes | 3 | (6 | ) | |||||
| Net income (loss) | $ | (218 | ) | $ | (79 | ) | ||
| Earnings (loss) per share: | ||||||||
| Basic and diluted | $ | (0.27 | ) | $ | (0.10 | ) | ||
| Weighted-average number of shares used in computation of earnings (loss) per share (in millions): | ||||||||
| Basic and diluted | 806 | 802 | ||||||
Mobileye Global Inc.
Condensed Consolidated Balance sheets (unaudited)
| U.S. dollars in millions | March 30, 2024 | December 30, 2023 | ||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 1,223 | $ | 1,212 | ||||
| Trade accounts receivable, net | 120 | 357 | ||||||
| Inventories | 456 | 391 | ||||||
| Other current assets | 132 | 106 | ||||||
| Total current assets | 1,931 | 2,066 | ||||||
| Non-current assets: | ||||||||
| Property and equipment, net | 454 | 447 | ||||||
| Intangible assets, net | 1,942 | 2,053 | ||||||
| Goodwill | 10,895 | 10,895 | ||||||
| Other long-term assets | 120 | 116 | ||||||
| Total non-current assets | 13,411 | 13,511 | ||||||
| TOTAL ASSETS | $ | 15,342 | $ | 15,577 | ||||
| Liabilities and Equity | ||||||||
| Current liabilities: | ||||||||
| Accounts payable and accrued expenses | $ | 166 | $ | 229 | ||||
| Employee related accrued expenses | 91 | 87 | ||||||
| Related party payable | 39 | 39 | ||||||
| Other current liabilities | 33 | 48 | ||||||
| Total current liabilities | 329 | 403 | ||||||
| Non-current liabilities: | ||||||||
| Long-term employee benefits | 57 | 56 | ||||||
| Deferred tax liabilities | 142 | 148 | ||||||
| Other long-term liabilities | 51 | 46 | ||||||
| Total non-current liabilities | 250 | 250 | ||||||
| TOTAL LIABILITIES | $ | 579 | $ | 653 | ||||
| TOTAL EQUITY | 14,763 | 14,924 | ||||||
| TOTAL LIABILITIES AND EQUITY | $ | 15,342 | $ | 15,577 | ||||
Mobileye Global Inc.
Condensed Consolidated Cash Flows (unaudited)
| Three Months Ended | ||||||||
| U.S. dollars in millions | March 30, 2024 | April 1, 2023 | ||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net income (loss) | $ | (218 | ) | $ | (79 | ) | ||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||
| Depreciation of property and equipment | 14 | 7 | ||||||
| Share-based compensation | 62 | 72 | ||||||
| Amortization of intangible assets | 111 | 133 | ||||||
| Exchange rate differences on cash and cash equivalents | 2 | 4 | ||||||
| Deferred income taxes | (6 | ) | (3 | ) | ||||
| Interest with related party, net | — | 16 | ||||||
| Changes in operating assets and liabilities: | ||||||||
| Decrease (increase) in trade accounts receivable | 216 | 30 | ||||||
| Decrease (increase) in other current assets | (25 | ) | 14 | |||||
| Decrease (increase) in inventories | (65 | ) | (60 | ) | ||||
| Increase (decrease) in accounts payable, accrued expenses and related party payable | (62 | ) | 29 | |||||
| Increase (decrease) in employee-related accrued expenses and long term benefits | 5 | 4 | ||||||
| Increase (decrease) in other current liabilities | 6 | 2 | ||||||
| Decrease (increase) in other long term assets | (2 | ) | 2 | |||||
| Increase (decrease) in long-term liabilities | 2 | — | ||||||
| Net cash provided by operating activities | 40 | 171 | ||||||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Purchase of property and equipment | (22 | ) | (26 | ) | ||||
| Net cash used in investing activities | (22 | ) | (26 | ) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Share-based compensation recharge | (4 | ) | (3 | ) | ||||
| Net cash used in financing activities | (4 | ) | (3 | ) | ||||
| Effect of foreign exchange rate changes on cash and cash equivalents | (2 | ) | (4 | ) | ||||
| Increase in cash, cash equivalents and restricted cash | 12 | 138 | ||||||
| Balance of cash, cash equivalents and restricted cash, at beginning of year | 1,226 | 1,035 | ||||||
| Balance of cash, cash equivalents and restricted cash, at end of period | $ | 1,238 | $ | 1,173 | ||||
Mobileye Global Inc.
Reconciliation of GAAP Gross Profit and Margin to Non-GAAP Adjusted Gross Profit and Margin3 (unaudited)
| Three Months Ended | ||||||||||||||||
| March 30, 2024 | April 1, 2023 | |||||||||||||||
| U.S. dollars in millions | Amount | % of Revenue | Amount | % of Revenue | ||||||||||||
| Gross Profit | $ | 54 | 23 | % | $ | 207 | 45 | % | ||||||||
| Add: Amortization of acquired intangible assets | 94 | 39 | % | 116 | 25 | % | ||||||||||
| Add: Share-based compensation expense | — | — | % | 1 | — | % | ||||||||||
| Adjusted Gross Profit | $ | 148 | 62 | % | $ | 324 | 71 | % | ||||||||
3Adjusted gross margin is calculated as adjusted gross profit as a percentage of revenue
Mobileye Global Inc.
Reconciliation of GAAP Operating Income and Margin to Non-GAAP Adjusted Operating Income and Margin4 (unaudited)
| Three Months Ended | ||||||||||||||||
| March 30, 2024 | April 1, 2023 | |||||||||||||||
| U.S. dollars in millions | Amount | % of Revenue | Amount | % of Revenue | ||||||||||||
| Operating Income (Loss) | $ | (238 | ) | (100 | )% | $ | (81 | ) | (18 | )% | ||||||
| Add: Amortization of acquired intangible assets | 111 | 46 | % | 133 | 29 | % | ||||||||||
| Add: Share-based compensation expense | 62 | 26 | % | 72 | 16 | % | ||||||||||
| Adjusted Operating Income (Loss) | $ | (65 | ) | (27 | )% | $ | 124 | 27 | % | |||||||
4Adjusted operating margin is calculated as adjusted operating income as a percentage of revenue
Mobileye Global Inc.
Reconciliation of GAAP Net Income to Non-GAAP Adjusted Net Income (unaudited)
| Three Months Ended | ||||||||||||||||
| March 30, 2024 | April 1, 2023 | |||||||||||||||
| U.S. dollars in millions | Amount | % of Revenue | Amount | % of Revenue | ||||||||||||
| Net Income (Loss) | $ | (218 | ) | (91 | )% | $ | (79 | ) | (17 | )% | ||||||
| Add: Amortization of acquired intangible assets | 111 | 46 | % | 133 | 29 | % | ||||||||||
| Add: Share-based compensation expense | 62 | 26 | % | 72 | 16 | % | ||||||||||
| Less: Income tax effects | (10 | ) | (4 | )% | (11 | ) | (2 | )% | ||||||||
| Adjusted Net Income (Loss) | $ | (55 | ) | (23 | )% | $ | 115 | 25 | % | |||||||
Supplemental Information - Average System Price (unaudited)
| Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | ||||||||||||||||
| EyeQ and SuperVision revenue (U.S. dollars in millions) | $ | 438 | $ | 430 | $ | 507 | $ | 611 | $ | 219 | ||||||||||
| Number of systems shipped (in millions) | 8.1 | 8.3 | 9.4 | 11.6 | 3.6 | |||||||||||||||
| Average system price (U.S. dollars) | $ | 53.9 | $ | 51.7 | $ | 53.8 | $ | 52.7 | $ | 61.0 | ||||||||||
Contacts
Dan Galves
Investor Relations
investors@mobileye.com
Justin Hyde
Media Relations
justin.hyde@mobileye.com